The Discounted Cash Flow (DCF) valuation of Samick THK Co Ltd (004380.KS) is (607.37) KRW. With the latest stock price at 9,960.00 KRW, the upside of Samick THK Co Ltd based on DCF is -106.1%.
Based on the latest price of 9,960.00 KRW and our DCF valuation, Samick THK Co Ltd (004380.KS) is a sell. selling 004380.KS stocks now will result in a potential gain of 106.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2,020.32) - 2,300.10 | (607.37) |
| Upside | -120.3% - -76.9% | -106.1% |