The Discounted Cash Flow (DCF) valuation of Songwon Industrial Co Ltd (004430.KS) is 17,776.83 KRW. With the latest stock price at 12,550.00 KRW, the upside of Songwon Industrial Co Ltd based on DCF is 41.6%.
Based on the latest price of 12,550.00 KRW and our DCF valuation, Songwon Industrial Co Ltd (004430.KS) is a buy. buying 004430.KS stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.9% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10,668.41 - 38,955.89 | 17,776.83 |
| Upside | -15.0% - 210.4% | 41.6% |