The Discounted Cash Flow (DCF) valuation of Sebang Global Battery Co Ltd (004490.KS) is 96,236.43 KRW. With the latest stock price at 70,100.00 KRW, the upside of Sebang Global Battery Co Ltd based on DCF is 37.3%.
Based on the latest price of 70,100.00 KRW and our DCF valuation, Sebang Global Battery Co Ltd (004490.KS) is a buy. buying 004490.KS stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 70,438.61 - 153,137.94 | 96,236.43 |
| Upside | 0.5% - 118.5% | 37.3% |