The Discounted Cash Flow (DCF) valuation of Kleannara Co Ltd (004540.KS) is 2,961.39 KRW. With the latest stock price at 2,210.00 KRW, the upside of Kleannara Co Ltd based on DCF is 34.0%.
Based on the latest price of 2,210.00 KRW and our DCF valuation, Kleannara Co Ltd (004540.KS) is a buy. buying 004540.KS stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.8% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (1,494.20) - 24,923.95 | 2,961.39 |
| Upside | -167.6% - 1027.8% | 34.0% |