The Discounted Cash Flow (DCF) valuation of Hankook Furniture Co Ltd (004590.KQ) is 13,772.27 KRW. With the latest stock price at 5,280.00 KRW, the upside of Hankook Furniture Co Ltd based on DCF is 160.8%.
Based on the latest price of 5,280.00 KRW and our DCF valuation, Hankook Furniture Co Ltd (004590.KQ) is a buy. buying 004590.KQ stocks now will result in a potential gain of 160.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,227.95 - 18,084.30 | 13,772.27 |
| Upside | 112.7% - 242.5% | 160.8% |