The Discounted Cash Flow (DCF) valuation of Samchully Co Ltd (004690.KS) is 291,171.42 KRW. With the latest stock price at 105,500.00 KRW, the upside of Samchully Co Ltd based on DCF is 176.0%.
Based on the latest price of 105,500.00 KRW and our DCF valuation, Samchully Co Ltd (004690.KS) is a buy. buying 004690.KS stocks now will result in a potential gain of 176.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.1% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 165,582.65 - 541,383.11 | 291,171.42 |
| Upside | 57.0% - 413.2% | 176.0% |