The Discounted Cash Flow (DCF) valuation of Hyosung Corp (004800.KS) is 123,413.98 KRW. With the latest stock price at 53,700.00 KRW, the upside of Hyosung Corp based on DCF is 129.8%.
Based on the latest price of 53,700.00 KRW and our DCF valuation, Hyosung Corp (004800.KS) is a buy. buying 004800.KS stocks now will result in a potential gain of 129.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.8% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 86,139.68 - 190,421.10 | 123,413.98 |
| Upside | 60.4% - 254.6% | 129.8% |