The Discounted Cash Flow (DCF) valuation of Duksung Co Ltd (004830.KS) is 3,156.34 KRW. With the latest stock price at 5,710.00 KRW, the upside of Duksung Co Ltd based on DCF is -44.7%.
Based on the latest price of 5,710.00 KRW and our DCF valuation, Duksung Co Ltd (004830.KS) is a sell. selling 004830.KS stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.6% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,079.83 - 5,542.66 | 3,156.34 |
| Upside | -63.6% - -2.9% | -44.7% |