The Discounted Cash Flow (DCF) valuation of Sungshin Cement Co Ltd (004980.KS) is 19,080.32 KRW. With the latest stock price at 9,450.00 KRW, the upside of Sungshin Cement Co Ltd based on DCF is 101.9%.
Based on the latest price of 9,450.00 KRW and our DCF valuation, Sungshin Cement Co Ltd (004980.KS) is a buy. buying 004980.KS stocks now will result in a potential gain of 101.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.4% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,509.98 - 32,988.03 | 19,080.32 |
| Upside | 21.8% - 249.1% | 101.9% |