The Discounted Cash Flow (DCF) valuation of Cosmo Advanced Materials & Technology Co Ltd (005070.KS) is 29,995.82 KRW. With the latest stock price at 53,200.00 KRW, the upside of Cosmo Advanced Materials & Technology Co Ltd based on DCF is -43.6%.
Based on the latest price of 53,200.00 KRW and our DCF valuation, Cosmo Advanced Materials & Technology Co Ltd (005070.KS) is a sell. selling 005070.KS stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10,798.57 - 269,255.18 | 29,995.82 |
| Upside | -79.7% - 406.1% | -43.6% |