The Discounted Cash Flow (DCF) valuation of Dongkuk Industries Co Ltd (005160.KQ) is (34,275.81) KRW. With the latest stock price at 3,590.00 KRW, the upside of Dongkuk Industries Co Ltd based on DCF is -1054.8%.
Based on the latest price of 3,590.00 KRW and our DCF valuation, Dongkuk Industries Co Ltd (005160.KQ) is a sell. selling 005160.KQ stocks now will result in a potential gain of 1054.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (61,697.90) - (25,731.70) | (34,275.81) |
| Upside | -1818.6% - -816.8% | -1054.8% |