The Discounted Cash Flow (DCF) valuation of Dongjin Semichem Co Ltd (005290.KQ) is 44,644.62 KRW. With the latest stock price at 30,500.00 KRW, the upside of Dongjin Semichem Co Ltd based on DCF is 46.4%.
Based on the latest price of 30,500.00 KRW and our DCF valuation, Dongjin Semichem Co Ltd (005290.KQ) is a buy. buying 005290.KQ stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 10.1% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25,941.82 - 125,606.75 | 44,644.62 |
| Upside | -14.9% - 311.8% | 46.4% |