005300.KS
Lotte Chilsung Beverage Co Ltd
Price:  
132,800.00 
KRW
Volume:  
34,719.00
Korea, Republic of | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

005300.KS DCF Valuation - Growth Exit 5Y

-6.6%
Upside

What is the DCF valuation of 005300.KS??

The Discounted Cash Flow (DCF) valuation of Lotte Chilsung Beverage Co Ltd (005300.KS) is 123,995.02 KRW. With the latest stock price at 132,800.00 KRW, the upside of Lotte Chilsung Beverage Co Ltd based on DCF is -6.6%.

Is 005300.KS a buy or a sell?

Based on the latest price of 132,800.00 KRW and our DCF valuation, Lotte Chilsung Beverage Co Ltd (005300.KS) is a sell. selling 005300.KS stocks now will result in a potential gain of 6.6%.

Range Selected
WACC / Discount Rate 4.8% - 6.7% 5.8%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 29,510.01 - 425,007.43 123,995.02
Upside -77.8% - 220.0% -6.6%
132,800.00 KRW
Stock Price
123,995.02 KRW
Fair Price