The Discounted Cash Flow (DCF) valuation of Samjin Pharmaceutical Co Ltd (005500.KS) is 31,095.40 KRW. With the latest stock price at 20,400.00 KRW, the upside of Samjin Pharmaceutical Co Ltd based on DCF is 52.4%.
Based on the latest price of 20,400.00 KRW and our DCF valuation, Samjin Pharmaceutical Co Ltd (005500.KS) is a buy. buying 005500.KS stocks now will result in a potential gain of 52.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24,258.86 - 41,974.38 | 31,095.40 |
| Upside | 18.9% - 105.8% | 52.4% |