The Discounted Cash Flow (DCF) valuation of Samyoung Electronics Co Ltd (005680.KS) is 14,001.30 KRW. With the latest stock price at 10,680.00 KRW, the upside of Samyoung Electronics Co Ltd based on DCF is 31.1%.
Based on the latest price of 10,680.00 KRW and our DCF valuation, Samyoung Electronics Co Ltd (005680.KS) is a buy. buying 005680.KS stocks now will result in a potential gain of 31.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10,637.99 - 21,075.41 | 14,001.30 |
| Upside | -0.4% - 97.3% | 31.1% |