The Discounted Cash Flow (DCF) valuation of Daewonsanup (005710.KQ) is 32,032.09 KRW. With the latest stock price at 12,210.00 KRW, the upside of Daewonsanup based on DCF is 162.3%.
Based on the latest price of 12,210.00 KRW and our DCF valuation, Daewonsanup (005710.KQ) is a buy. buying 005710.KQ stocks now will result in a potential gain of 162.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26,005.75 - 42,237.56 | 32,032.09 |
| Upside | 113.0% - 245.9% | 162.3% |