The Discounted Cash Flow (DCF) valuation of SL Corp (005850.KS) is 81,065.45 KRW. With the latest stock price at 30,050.00 KRW, the upside of SL Corp based on DCF is 169.8%.
Based on the latest price of 30,050.00 KRW and our DCF valuation, SL Corp (005850.KS) is a buy. buying 005850.KS stocks now will result in a potential gain of 169.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 66,005.67 - 105,897.25 | 81,065.45 |
| Upside | 119.7% - 252.4% | 169.8% |