The Discounted Cash Flow (DCF) valuation of Korea Line Corp (005880.KS) is 2,221.06 KRW. With the latest stock price at 1,890.00 KRW, the upside of Korea Line Corp based on DCF is 17.5%.
Based on the latest price of 1,890.00 KRW and our DCF valuation, Korea Line Corp (005880.KS) is a buy. buying 005880.KS stocks now will result in a potential gain of 17.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 11.3% | 8.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | (93.26) - 8,403.72 | 2,221.06 |
| Upside | -104.9% - 344.6% | 17.5% |