The Discounted Cash Flow (DCF) valuation of Samsung Electronics Co Ltd (005930.KS) is 57,812.73 KRW. With the latest stock price at 68,900.00 KRW, the upside of Samsung Electronics Co Ltd based on DCF is -16.1%.
Based on the latest price of 68,900.00 KRW and our DCF valuation, Samsung Electronics Co Ltd (005930.KS) is a sell. selling 005930.KS stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 42,307.68 - 101,861.49 | 57,812.73 |
| Upside | -38.6% - 47.8% | -16.1% |