The Discounted Cash Flow (DCF) valuation of NH Investment & Securities Co Ltd (005940.KS) is 47,459.58 KRW. With the latest stock price at 19,900.00 KRW, the upside of NH Investment & Securities Co Ltd based on DCF is 138.5%.
Based on the latest price of 19,900.00 KRW and our DCF valuation, NH Investment & Securities Co Ltd (005940.KS) is a buy. buying 005940.KS stocks now will result in a potential gain of 138.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 4.6% | 4.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25,705.52 - 82,379.13 | 47,459.58 |
| Upside | 29.2% - 314.0% | 138.5% |