The Discounted Cash Flow (DCF) valuation of NH Investment & Securities Co Ltd (005940.KS) is 58,233.05 KRW. With the latest stock price at 16,250.00 KRW, the upside of NH Investment & Securities Co Ltd based on DCF is 258.4%.
Based on the latest price of 16,250.00 KRW and our DCF valuation, NH Investment & Securities Co Ltd (005940.KS) is a buy. buying 005940.KS stocks now will result in a potential gain of 258.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.3% | 3.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 32,772.43 - 100,929.29 | 58,233.05 |
| Upside | 101.7% - 521.1% | 258.4% |