The Discounted Cash Flow (DCF) valuation of Isu Chemical Co Ltd (005950.KS) is 38,144.54 KRW. With the latest stock price at 5,750.00 KRW, the upside of Isu Chemical Co Ltd based on DCF is 563.4%.
Based on the latest price of 5,750.00 KRW and our DCF valuation, Isu Chemical Co Ltd (005950.KS) is a buy. buying 005950.KS stocks now will result in a potential gain of 563.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 18,006.51 - 140,039.45 | 38,144.54 |
| Upside | 213.2% - 2335.5% | 563.4% |