The Discounted Cash Flow (DCF) valuation of Sama Aluminium Co Ltd (006110.KS) is 92,666.67 KRW. With the latest stock price at 75,500.00 KRW, the upside of Sama Aluminium Co Ltd based on DCF is 22.7%.
Based on the latest price of 75,500.00 KRW and our DCF valuation, Sama Aluminium Co Ltd (006110.KS) is a buy. buying 006110.KS stocks now will result in a potential gain of 22.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.8% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | 44,934.79 - 813,144.67 | 92,666.67 |
| Upside | -40.5% - 977.0% | 22.7% |