The Discounted Cash Flow (DCF) valuation of Inscobee Inc (006490.KS) is 2,079.55 KRW. With the latest stock price at 1,435.00 KRW, the upside of Inscobee Inc based on DCF is 44.9%.
Based on the latest price of 1,435.00 KRW and our DCF valuation, Inscobee Inc (006490.KS) is a buy. buying 006490.KS stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 10.7% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,459.05 - 3,636.70 | 2,079.55 |
| Upside | 1.7% - 153.4% | 44.9% |