The Discounted Cash Flow (DCF) valuation of DongKoo Bio & Pharma Co Ltd (006620.KQ) is 3,916.76 KRW. With the latest stock price at 5,200.00 KRW, the upside of DongKoo Bio & Pharma Co Ltd based on DCF is -24.7%.
Based on the latest price of 5,200.00 KRW and our DCF valuation, DongKoo Bio & Pharma Co Ltd (006620.KQ) is a sell. selling 006620.KQ stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,634.21 - 13,463.96 | 3,916.76 |
| Upside | -68.6% - 158.9% | -24.7% |