The Discounted Cash Flow (DCF) valuation of Mirae Asset Daewoo Co Ltd (006800.KS) is 24,921.04 KRW. With the latest stock price at 21,950.00 KRW, the upside of Mirae Asset Daewoo Co Ltd based on DCF is 13.5%.
Based on the latest price of 21,950.00 KRW and our DCF valuation, Mirae Asset Daewoo Co Ltd (006800.KS) is a buy. buying 006800.KS stocks now will result in a potential gain of 13.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 6.8% | 5.4% |
| Long-term Growth Rate | 2.5% - 3.6% | 3.1% |
| Fair Price | (61,794.44) - 1,532,458.40 | 24,921.04 |
| Upside | -381.5% - 6881.6% | 13.5% |