The Discounted Cash Flow (DCF) valuation of Mirae Asset Daewoo Co Ltd (006800.KS) is 38,311.09 KRW. With the latest stock price at 66,600.00 KRW, the upside of Mirae Asset Daewoo Co Ltd based on DCF is -42.5%.
Based on the latest price of 66,600.00 KRW and our DCF valuation, Mirae Asset Daewoo Co Ltd (006800.KS) is a sell. selling 006800.KS stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.6% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (41,023.06) - 416,208.59 | 38,311.09 |
| Upside | -161.6% - 524.9% | -42.5% |