The Discounted Cash Flow (DCF) valuation of AK Holdings Inc (006840.KS) is 476,409.81 KRW. With the latest stock price at 12,160.00 KRW, the upside of AK Holdings Inc based on DCF is 3817.8%.
Based on the latest price of 12,160.00 KRW and our DCF valuation, AK Holdings Inc (006840.KS) is a buy. buying 006840.KS stocks now will result in a potential gain of 3817.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.5% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 215,923.30 - 1,930,632.46 | 476,409.81 |
| Upside | 1675.7% - 15776.9% | 3817.8% |