The Discounted Cash Flow (DCF) valuation of Mirae ING Co Ltd (007120.KS) is (388.39) KRW. With the latest stock price at 1,031.00 KRW, the upside of Mirae ING Co Ltd based on DCF is -137.7%.
Based on the latest price of 1,031.00 KRW and our DCF valuation, Mirae ING Co Ltd (007120.KS) is a sell. selling 007120.KS stocks now will result in a potential gain of 137.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.4% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (409.57) - (103.70) | (388.39) |
| Upside | -139.7% - -110.1% | -137.7% |