The Discounted Cash Flow (DCF) valuation of Byuksan Corp (007210.KS) is 3,511.41 KRW. With the latest stock price at 2,355.00 KRW, the upside of Byuksan Corp based on DCF is 49.1%.
Based on the latest price of 2,355.00 KRW and our DCF valuation, Byuksan Corp (007210.KS) is a buy. buying 007210.KS stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.7% | 5.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,382.47 - 5,436.95 | 3,511.41 |
| Upside | 1.2% - 130.9% | 49.1% |