The Discounted Cash Flow (DCF) valuation of Dongbang Agro Corp (007590.KS) is 11,703.30 KRW. With the latest stock price at 6,140.00 KRW, the upside of Dongbang Agro Corp based on DCF is 90.6%.
Based on the latest price of 6,140.00 KRW and our DCF valuation, Dongbang Agro Corp (007590.KS) is a buy. buying 007590.KS stocks now will result in a potential gain of 90.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 13.5% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9,223.16 - 17,856.59 | 11,703.30 |
| Upside | 50.2% - 190.8% | 90.6% |