The Discounted Cash Flow (DCF) valuation of Isu Petasys Co Ltd (007660.KS) is 34,201.61 KRW. With the latest stock price at 57,600.00 KRW, the upside of Isu Petasys Co Ltd based on DCF is -40.6%.
Based on the latest price of 57,600.00 KRW and our DCF valuation, Isu Petasys Co Ltd (007660.KS) is a sell. selling 007660.KS stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.2% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 22,787.10 - 65,811.67 | 34,201.61 |
| Upside | -60.4% - 14.3% | -40.6% |