007810.KS
Korea Circuit Co Ltd
Price:  
11,380.00 
KRW
Volume:  
58,022.00
Korea, Republic of | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

007810.KS DCF Valuation - Growth Exit 5Y

-589.8%
Upside

What is the DCF valuation of 007810.KS??

The Discounted Cash Flow (DCF) valuation of Korea Circuit Co Ltd (007810.KS) is (55,744.61) KRW. With the latest stock price at 11,380.00 KRW, the upside of Korea Circuit Co Ltd based on DCF is -589.8%.

Is 007810.KS a buy or a sell?

Based on the latest price of 11,380.00 KRW and our DCF valuation, Korea Circuit Co Ltd (007810.KS) is a sell. selling 007810.KS stocks now will result in a potential gain of 589.8%.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 8.0% - 11.2% 9.6%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price (87,168.19) - (42,947.08) (55,744.61)
Upside -866.0% - -477.4% -589.8%
11,380.00 KRW
Stock Price
(55,744.61) KRW
Fair Price