The Discounted Cash Flow (DCF) valuation of Sajodongaone Co Ltd (008040.KS) is 2,702.81 KRW. With the latest stock price at 1,156.00 KRW, the upside of Sajodongaone Co Ltd based on DCF is 133.8%.
Based on the latest price of 1,156.00 KRW and our DCF valuation, Sajodongaone Co Ltd (008040.KS) is a buy. buying 008040.KS stocks now will result in a potential gain of 133.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.7% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,895.86 - 4,235.65 | 2,702.81 |
| Upside | 64.0% - 266.4% | 133.8% |