The Discounted Cash Flow (DCF) valuation of Namsun Aluminium Co Ltd (008350.KS) is 1,318.20 KRW. With the latest stock price at 1,176.00 KRW, the upside of Namsun Aluminium Co Ltd based on DCF is 12.1%.
Based on the latest price of 1,176.00 KRW and our DCF valuation, Namsun Aluminium Co Ltd (008350.KS) is a buy. buying 008350.KS stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,060.76 - 1,900.65 | 1,318.20 |
| Upside | -9.8% - 61.6% | 12.1% |