The Discounted Cash Flow (DCF) valuation of Wonpoong Corp (008370.KQ) is 5,955.85 KRW. With the latest stock price at 4,155.00 KRW, the upside of Wonpoong Corp based on DCF is 43.3%.
Based on the latest price of 4,155.00 KRW and our DCF valuation, Wonpoong Corp (008370.KQ) is a buy. buying 008370.KQ stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4,911.38 - 7,739.77 | 5,955.85 |
| Upside | 18.2% - 86.3% | 43.3% |