The Discounted Cash Flow (DCF) valuation of Moonbae Steel Co Ltd (008420.KS) is 4,908.00 KRW. With the latest stock price at 2,275.00 KRW, the upside of Moonbae Steel Co Ltd based on DCF is 115.7%.
Based on the latest price of 2,275.00 KRW and our DCF valuation, Moonbae Steel Co Ltd (008420.KS) is a buy. buying 008420.KS stocks now will result in a potential gain of 115.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.0% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,953.55 - 10,763.95 | 4,908.00 |
| Upside | 29.8% - 373.1% | 115.7% |