The Discounted Cash Flow (DCF) valuation of Meritz Securities Co Ltd (008560.KS) is 48,218.42 KRW. With the latest stock price at 6,100.00 KRW, the upside of Meritz Securities Co Ltd based on DCF is 690.5%.
Based on the latest price of 6,100.00 KRW and our DCF valuation, Meritz Securities Co Ltd (008560.KS) is a buy. buying 008560.KS stocks now will result in a potential gain of 690.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.5% | 4.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 30,347.30 - 79,294.52 | 48,218.42 |
| Upside | 397.5% - 1199.9% | 690.5% |