The Discounted Cash Flow (DCF) valuation of DaedongGear (008830.KQ) is 22,190.88 KRW. With the latest stock price at 17,560.00 KRW, the upside of DaedongGear based on DCF is 26.4%.
Based on the latest price of 17,560.00 KRW and our DCF valuation, DaedongGear (008830.KQ) is a buy. buying 008830.KQ stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14,889.59 - 35,901.05 | 22,190.88 |
| Upside | -15.2% - 104.4% | 26.4% |