The Discounted Cash Flow (DCF) valuation of Kumbi Co Ltd (008870.KS) is 54,686.42 KRW. With the latest stock price at 58,800.00 KRW, the upside of Kumbi Co Ltd based on DCF is -7.0%.
Based on the latest price of 58,800.00 KRW and our DCF valuation, Kumbi Co Ltd (008870.KS) is a sell. selling 008870.KS stocks now will result in a potential gain of 7.0%.
Range | Selected | |
WACC / Discount Rate | 4.6% - 7.1% | 5.9% |
Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
Fair Price | 6,631.30 - 156,423.49 | 54,686.42 |
Upside | -88.7% - 166.0% | -7.0% |