The Discounted Cash Flow (DCF) valuation of Hanmi Science Co Ltd (008930.KS) is 20,793.98 KRW. With the latest stock price at 36,450.00 KRW, the upside of Hanmi Science Co Ltd based on DCF is -43.0%.
Based on the latest price of 36,450.00 KRW and our DCF valuation, Hanmi Science Co Ltd (008930.KS) is a sell. selling 008930.KS stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13,749.19 - 39,321.08 | 20,793.98 |
| Upside | -62.3% - 7.9% | -43.0% |