The Discounted Cash Flow (DCF) valuation of Kyungin Electronics Co Ltd (009140.KS) is 27,222.61 KRW. With the latest stock price at 19,420.00 KRW, the upside of Kyungin Electronics Co Ltd based on DCF is 40.2%.
Based on the latest price of 19,420.00 KRW and our DCF valuation, Kyungin Electronics Co Ltd (009140.KS) is a buy. buying 009140.KS stocks now will result in a potential gain of 40.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 22,469.43 - 42,554.20 | 27,222.61 |
| Upside | 15.7% - 119.1% | 40.2% |