The Discounted Cash Flow (DCF) valuation of Hansol Logistics Co Ltd (009180.KS) is 5,354.37 KRW. With the latest stock price at 2,240.00 KRW, the upside of Hansol Logistics Co Ltd based on DCF is 139.0%.
Based on the latest price of 2,240.00 KRW and our DCF valuation, Hansol Logistics Co Ltd (009180.KS) is a buy. buying 009180.KS stocks now will result in a potential gain of 139.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.8% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,070.74 - 7,702.87 | 5,354.37 |
| Upside | 81.7% - 243.9% | 139.0% |