The Discounted Cash Flow (DCF) valuation of Moorim Paper Co Ltd (009200.KS) is (1,034.05) KRW. With the latest stock price at 2,170.00 KRW, the upside of Moorim Paper Co Ltd based on DCF is -147.7%.
Based on the latest price of 2,170.00 KRW and our DCF valuation, Moorim Paper Co Ltd (009200.KS) is a sell. selling 009200.KS stocks now will result in a potential gain of 147.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.3% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (7,893.84) - 13,566.42 | (1,034.05) |
| Upside | -463.8% - 525.2% | -147.7% |