The Discounted Cash Flow (DCF) valuation of Hanssem Co Ltd (009240.KS) is 64,557.91 KRW. With the latest stock price at 44,800.00 KRW, the upside of Hanssem Co Ltd based on DCF is 44.1%.
Based on the latest price of 44,800.00 KRW and our DCF valuation, Hanssem Co Ltd (009240.KS) is a buy. buying 009240.KS stocks now will result in a potential gain of 44.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47,978.42 - 94,217.97 | 64,557.91 |
| Upside | 7.1% - 110.3% | 44.1% |