The Discounted Cash Flow (DCF) valuation of Shinwon Corp (009270.KS) is 5,155.28 KRW. With the latest stock price at 1,840.00 KRW, the upside of Shinwon Corp based on DCF is 180.2%.
Based on the latest price of 1,840.00 KRW and our DCF valuation, Shinwon Corp (009270.KS) is a buy. buying 009270.KS stocks now will result in a potential gain of 180.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 9.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,249.42 - 15,461.03 | 5,155.28 |
| Upside | 22.3% - 740.3% | 180.2% |