The Discounted Cash Flow (DCF) valuation of Motonic Corp (009680.KS) is 14,945.56 KRW. With the latest stock price at 10,530.00 KRW, the upside of Motonic Corp based on DCF is 41.9%.
Based on the latest price of 10,530.00 KRW and our DCF valuation, Motonic Corp (009680.KS) is a buy. buying 009680.KS stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 12,520.78 - 18,921.90 | 14,945.56 |
| Upside | 18.9% - 79.7% | 41.9% |