The Discounted Cash Flow (DCF) valuation of Sam Jung Pulp Co Ltd (009770.KS) is 36,060.36 KRW. With the latest stock price at 30,000.00 KRW, the upside of Sam Jung Pulp Co Ltd based on DCF is 20.2%.
Based on the latest price of 30,000.00 KRW and our DCF valuation, Sam Jung Pulp Co Ltd (009770.KS) is a buy. buying 009770.KS stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26,171.61 - 61,307.12 | 36,060.36 |
| Upside | -12.8% - 104.4% | 20.2% |