The Discounted Cash Flow (DCF) valuation of Youngone Holdings Co Ltd (009970.KS) is 376,837.24 KRW. With the latest stock price at 106,700.00 KRW, the upside of Youngone Holdings Co Ltd based on DCF is 253.2%.
Based on the latest price of 106,700.00 KRW and our DCF valuation, Youngone Holdings Co Ltd (009970.KS) is a buy. buying 009970.KS stocks now will result in a potential gain of 253.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 325,076.55 - 457,764.85 | 376,837.24 |
| Upside | 204.7% - 329.0% | 253.2% |