The Discounted Cash Flow (DCF) valuation of OCI Co Ltd (010060.KS) is (233,312.46) KRW. With the latest stock price at 229,500.00 KRW, the upside of OCI Co Ltd based on DCF is -201.7%.
Based on the latest price of 229,500.00 KRW and our DCF valuation, OCI Co Ltd (010060.KS) is a sell. selling 010060.KS stocks now will result in a potential gain of 201.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (349,576.29) - (190,878.93) | (233,312.46) |
| Upside | -252.3% - -183.2% | -201.7% |