The Discounted Cash Flow (DCF) valuation of LS Electric Co Ltd (010120.KS) is 233,035.67 KRW. With the latest stock price at 233,500.00 KRW, the upside of LS Electric Co Ltd based on DCF is -0.2%.
Based on the latest price of 233,500.00 KRW and our DCF valuation, LS Electric Co Ltd (010120.KS) is a sell. selling 010120.KS stocks now will result in a potential gain of 0.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.7% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 168,056.96 - 377,087.47 | 233,035.67 |
| Upside | -28.0% - 61.5% | -0.2% |