The Discounted Cash Flow (DCF) valuation of Hyundai Mipo Dockyard Co Ltd (010620.KS) is 121,597.90 KRW. With the latest stock price at 177,300.00 KRW, the upside of Hyundai Mipo Dockyard Co Ltd based on DCF is -31.4%.
Based on the latest price of 177,300.00 KRW and our DCF valuation, Hyundai Mipo Dockyard Co Ltd (010620.KS) is a sell. selling 010620.KS stocks now will result in a potential gain of 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 82,140.91 - 242,112.87 | 121,597.90 |
| Upside | -53.7% - 36.6% | -31.4% |