The Discounted Cash Flow (DCF) valuation of Hyundai Mipo Dockyard Co Ltd (010620.KS) is 126,171.76 KRW. With the latest stock price at 173,800.00 KRW, the upside of Hyundai Mipo Dockyard Co Ltd based on DCF is -27.4%.
Based on the latest price of 173,800.00 KRW and our DCF valuation, Hyundai Mipo Dockyard Co Ltd (010620.KS) is a sell. selling 010620.KS stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 78,426.78 - 300,049.71 | 126,171.76 |
| Upside | -54.9% - 72.6% | -27.4% |